Sales Forecasting Calculator

    Rep Version

    Bookings $541,920Attainment 108%Earnings $139,003On track overall; expansion short

    Calculator inputs

    ChannelVolume per monthLead or play to meetingMeeting to opportunityWin rateSales cycleDeal sizeConversion rateDeals per month
    OutboundNew logo
    		Plan deal size3.8%1.1
    InboundNew logo
    		Plan deal size6.3%0.9
    ExpansionExpansion
    		16.2%0.6
    12-Month Quota
    $500K
    Existing book (not counted toward quota): $300K
    Projected Bookings
    $542K
    New-logo $435K · Expansion $107K
    +42K (+8%)
    Quota Attainment
    108%
    On track overall; expansion short
    New-logo 145% of $300K · Exp 53% of $200K
    Total Earnings
    $139K
    -1K vs OTE
    Clawback (this plan year): -$2,285
    Clawback exposure next year: -$529

    Progress to Target

    On track overall; expansion short
    Current Projection$542K
    Gap to Target+$42K
    Overall Progress108.4%

    Bookings by quota part

    Current Performance

    MetricOBIBExp
    Leads/Mo30154
    Conv Rate3.8%6.3%16.2%
    Deals/Mo1.10.90.6
    Cycle6w12w6w

    Goal Seek

    Quick Goals: